North Boulevard CDD	
Adopted FY 2019-2020 O&M Assessments	

Development Phase	

Lot Count	ERU (Platted at
1.0 ERU,
Unplatted at 0.35 ERU) per
Lot	

Total ERUs	

Net O&M Assmt. per
Phase	

Net O&M Assmt. per Lot	

Gross CDD O&M Assmt.
Per Lot*	

Gross CDD Bond Debt Assessment*	

Total Gross
CDD
Assessment*	
Phase 1 (platted)	137	1.00	137	$	98,067.81	$	715.82	$	769.70	$	1,400.00	$	2,169.70	
Phase 1 (platted)	79	1.00	79	$	56,550.05	$	715.82	$	769.70	$	1,146.00	$	1,915.70	
Phase 2 (platted)**	173	1.00	173	$	123,837.46	$	715.82	$	769.70	$	1,741.18	$	2,510.88	
Totals	389		389	$	278,455.32					
*Gross assessments include a 7.0% gross-up to account for the fees and costs of collecting assessments on the county tax roll.